{"id":"2a30c894-b069-4e52-be2b-ee44f36f0e06","digitalBudgetBookVersionId":"367e408c-1105-4304-95dc-c950fde0dda6","title":"E10611 - Force Ave. Pump Station Upgrade","description":"New Page","digitalBudgetBookPageType":"Body","hideHeader":false,"hideFooter":false,"publishedMarkup":"<div class=\"story-preview-layout container-fluid\" id=\"story-viewer-layout\"> <div class=\"\">  </div>     <div class=\"section container-fluid\" data-item-type=\"section\" id=\"3d51965a-378a-4393-9410-8ee30d036075\" data-section-type=\"Row\" data-ordinal=\"0\"> <div class=\"section-container row no-side-padding\"> <div class=\"q-annotation-list\">  </div>     <div class=\"column col-sm-12\" id=\"454f208a-2736-4dd1-b96e-0d173e036ff3\" data-ordinal=\"0\"> <div class=\"column-container grid-stack grid-stack-instance-2774 grid-stack-static grid-stack-animate\" gs-static=\"true\" gs-current-row=\"12\" style=\"height: 120px\"><div class=\"content-container grid-stack-item ui-draggable-disabled ui-resizable-disabled\" id=\"88f5254b-360c-4c86-956a-2c8f40f99601\" data-original-height=\"13\" data-content-type=\"TextArea\" gs-x=\"0\" gs-y=\"0\" gs-w=\"12\" gs-h=\"3\"> <div class=\"q-annotation-list\">  </div> <div class=\"content-item-wrapper grid-stack-item-content\">   <div class=\"content-item-text\"><p><span class=\"q-variable-editor-text q-scaffolded-variable\" id=\"6ffc811d-113c-4499-b3fc-c7e1ffc3822c\">Public Works</span> &gt; <span class=\"q-variable-editor-text q-scaffolded-variable\" id=\"fef221de-2db7-478f-9313-777249282019\">Bureau of Environmental Services</span> &gt; <span class=\"q-variable-editor-text q-scaffolded-variable\" id=\"cfde7f8e-8150-43f7-b0b9-3beabf2cb9a0\">E10611 - Force Ave. Pump Station Upgrade</span></p></div>   </div> </div><div class=\"content-container grid-stack-item ui-draggable-disabled ui-resizable-disabled\" id=\"6d177bde-66de-4a61-b30b-2af55229111d\" data-original-height=\"12\" data-content-type=\"TitleText\" gs-x=\"0\" gs-y=\"3\" gs-w=\"12\" gs-h=\"9\"> <div class=\"q-annotation-list\">  </div> <div class=\"content-item-wrapper grid-stack-item-content\">   <div class=\"content-item-text content-item-title-text\"><h1><span class=\"q-variable-editor-text q-scaffolded-variable\" id=\"42747c44-bef8-48cc-ba37-a4dac2ec313e\">E10611 - Force Ave. Pump Station Upgrade</span><br></h1></div>   </div> </div></div> </div>  </div> </div>      <div class=\"section container-fluid\" data-item-type=\"section\" id=\"b6b04411-b14d-4e35-802c-dfae3390e3ec\" data-section-type=\"Row\" data-ordinal=\"1\"> <div class=\"section-container row no-side-padding\"> <div class=\"q-annotation-list\">  </div>     <div class=\"column col-sm-12\" id=\"37e4f3f8-8bf0-41e4-9c4f-d58ea70e0b5f\" data-ordinal=\"0\"> <div class=\"column-container grid-stack grid-stack-instance-1204 grid-stack-static grid-stack-animate\" gs-static=\"true\" gs-current-row=\"69\" style=\"height: 690px\"><div class=\"content-container grid-stack-item ui-draggable-disabled ui-resizable-disabled\" id=\"ed7ff41e-5d03-4122-b5f6-2b41e195ddae\" data-original-height=\"11\" data-content-type=\"TitleText\" gs-x=\"0\" gs-y=\"0\" gs-w=\"12\" gs-h=\"7\"> <div class=\"q-annotation-list\">  </div> <div class=\"content-item-wrapper grid-stack-item-content\">   <div class=\"content-item-text content-item-title-text\"><h2>Capital Improvement Plan</h2></div>   </div> </div><div class=\"content-container grid-stack-item ui-draggable-disabled ui-resizable-disabled\" id=\"b253889f-c606-4eed-981c-f233a3ddccad\" data-original-height=\"13\" data-content-type=\"TextArea\" gs-x=\"0\" gs-y=\"7\" gs-w=\"12\" gs-h=\"3\"> <div class=\"q-annotation-list\">  </div> <div class=\"content-item-wrapper grid-stack-item-content\">   <div class=\"content-item-text\"><p><em>A Capital Improvement Plan (CIP) is a five-year plan approved by City Council that lists capital improvement projects, costs, and schedules for completion.</em></p></div>   </div> </div><div class=\"content-container grid-stack-item ui-draggable-disabled ui-resizable-disabled\" id=\"5d4ba429-3bcd-464c-ab4b-1af7e23f5c00\" data-original-height=\"40\" data-content-type=\"PivotTable\" gs-x=\"0\" gs-y=\"10\" gs-w=\"12\" gs-h=\"17\"> <div class=\"q-annotation-list\">  </div> <div class=\"content-item-wrapper grid-stack-item-content\">   <div class=\"content-item-pivottable q-pivottable-preview\"><table class=\"grid\" style=\"width: 100% !important\"><thead><tr class=\"pivot-table-header-row pivot-table-header-row--last pivot-table-row\"><th class=\"rowHeaderCell level0 level0\" style=\"width: 11.1111%; z-index: 7\" scope=\"column\">Type</th><th class=\"columnHeaderCell\" style=\"width: 11.1111%\" scope=\"column\">Prior Year</th><th class=\"columnHeaderCell\" style=\"width: 11.1111%\" scope=\"column\">FY 2025-26 Revised</th><th class=\"columnHeaderCell\" style=\"width: 11.1111%\" scope=\"column\">FY 2026-27 Adopted</th><th class=\"columnHeaderCell\" style=\"width: 11.1111%\" scope=\"column\">FY 2027-28 Estimate</th><th class=\"columnHeaderCell\" style=\"width: 11.1111%\" scope=\"column\">FY 2028-29 Estimate</th><th class=\"columnHeaderCell\" style=\"width: 11.1111%\" scope=\"column\">FY 2029-30 Estimate</th><th class=\"columnHeaderCell\" style=\"width: 11.1111%\" scope=\"column\">FY 2030-31 Estimate</th><th class=\"columnHeaderCell\" style=\"width: 11.1111%\" scope=\"column\">5-Year Total</th></tr></thead><tbody><tr class=\"pivot-table-row\"><th class=\"rowHeaderCell level0\" style=\"width: 11.1111%; z-index: 7\" scope=\"row\">Total Expenditures</th><td class=\"cell\" style=\"text-align: right; width: 11.1111%\">$1,767,548</td><td class=\"cell\" style=\"text-align: right; width: 11.1111%\">$350,000</td><td class=\"cell\" style=\"text-align: right; width: 11.1111%\">$350,000</td><td class=\"cell\" style=\"text-align: right; width: 11.1111%\">$0</td><td class=\"cell\" style=\"text-align: right; width: 11.1111%\">$2,100,000</td><td class=\"cell\" style=\"text-align: right; width: 11.1111%\">$2,800,000</td><td class=\"cell\" style=\"text-align: right; width: 11.1111%\">$120,000</td><td class=\"cell\" style=\"text-align: right; width: 11.1111%\">$5,370,000</td></tr><tr class=\"pivot-table-row\"><th class=\"rowHeaderCell level0\" style=\"width: 11.1111%; z-index: 7\" scope=\"row\">Operating and Maintenance Costs</th><td class=\"cell\" style=\"text-align: right; width: 11.1111%\">$0</td><td class=\"cell\" style=\"text-align: right; width: 11.1111%\">$0</td><td class=\"cell\" style=\"text-align: right; width: 11.1111%\">$0</td><td class=\"cell\" style=\"text-align: right; width: 11.1111%\">$50,000</td><td class=\"cell\" style=\"text-align: right; width: 11.1111%\">$50,000</td><td class=\"cell\" style=\"text-align: right; width: 11.1111%\">$50,000</td><td class=\"cell\" style=\"text-align: right; width: 11.1111%\">$50,000</td><td class=\"cell\" style=\"text-align: right; width: 11.1111%\">$200,000</td></tr></tbody></table></div>   </div> </div><div class=\"content-container grid-stack-item ui-draggable-disabled ui-resizable-disabled\" id=\"a6d91c0e-f2e0-4a95-89cc-6c06e2015ab7\" data-original-height=\"11\" data-content-type=\"TitleText\" gs-x=\"0\" gs-y=\"27\" gs-w=\"12\" gs-h=\"7\"> <div class=\"q-annotation-list\">  </div> <div class=\"content-item-wrapper grid-stack-item-content\">   <div class=\"content-item-text content-item-title-text\"><h2>Overview</h2></div>   </div> </div><div class=\"content-container grid-stack-item ui-draggable-disabled ui-resizable-disabled\" id=\"bc5d9703-ef6e-4063-bc52-e2cadb3b8986\" data-original-height=\"13\" data-content-type=\"TextArea\" gs-x=\"0\" gs-y=\"34\" gs-w=\"12\" gs-h=\"13\"> <div class=\"q-annotation-list\">  </div> <div class=\"content-item-wrapper grid-stack-item-content\">   <div class=\"content-item-text\"><p><span class=\"q-variable-editor-text q-scaffolded-variable\" id=\"336f7487-2898-4590-b7b2-330ec5d39f69\">Project originated in the Pump Station Improvement Program. Remodel pump station for improved reliability and maintenance. Remodel includes wet well modification, new submersible pumps, onsite electrical controls building and generator shelter, and odor treatment.</span></p><br></div>   </div> </div><div class=\"content-container grid-stack-item ui-draggable-disabled ui-resizable-disabled\" id=\"106da6c6-ecc4-414f-90fb-8f250ebc5152\" data-original-height=\"9\" data-content-type=\"TitleText\" gs-x=\"0\" gs-y=\"47\" gs-w=\"12\" gs-h=\"9\"> <div class=\"q-annotation-list\">  </div> <div class=\"content-item-wrapper grid-stack-item-content\">   <div class=\"content-item-text content-item-title-text\"><h3>Resource(s)</h3></div>   </div> </div><div class=\"content-container grid-stack-item ui-draggable-disabled ui-resizable-disabled\" id=\"03efd6bd-8ecb-4c69-9036-75d7b0eab291\" data-original-height=\"13\" data-content-type=\"TextArea\" gs-x=\"0\" gs-y=\"56\" gs-w=\"12\" gs-h=\"13\"> <div class=\"q-annotation-list\">  </div> <div class=\"content-item-wrapper grid-stack-item-content\">   <div class=\"content-item-text\"><p><span class=\"q-variable-editor-text q-scaffolded-variable\" id=\"ab3b523f-0c17-4aa0-bcbb-4b1cd33ad8f6\">Funded by bond proceeds repaid by sanitary sewer and stormwater rates.</span></p><p><br></p></div>   </div> </div></div> </div>  </div> </div>      <div class=\"section container-fluid\" data-item-type=\"section\" id=\"ab2c9b8f-abb1-4a97-b3d2-e4853797966c\" data-section-type=\"Row\" data-ordinal=\"2\"> <div class=\"section-container row no-side-padding\"> <div class=\"q-annotation-list\">  </div>     <div class=\"column col-sm-4\" id=\"a0032580-1282-4ef8-a032-85f8979e0eaf\" data-ordinal=\"0\"> <div class=\"column-container grid-stack grid-stack-instance-520 grid-stack-static grid-stack-animate\" gs-static=\"true\" gs-current-row=\"38\" style=\"height: 380px\"><div class=\"content-container grid-stack-item ui-draggable-disabled ui-resizable-disabled\" id=\"eadfe141-41d0-48ec-ae90-5ba0a51e557b\" data-original-height=\"38\" data-content-type=\"TextArea\" gs-x=\"0\" gs-y=\"0\" gs-w=\"12\" gs-h=\"38\"> <div class=\"q-annotation-list\">  </div> <div class=\"content-item-wrapper grid-stack-item-content\">   <div class=\"content-item-text\"><h4><strong>Total Cost</strong></h4><p><em>Projected cost of the total project if expenditures are planned beyond the five-year plan</em><br></p><ul><li><p><span class=\"q-variable-editor-text q-scaffolded-variable\" id=\"b81a3ba2-11e9-467f-b2ca-77dd65d431cc\">8,703,000</span></p><br></li></ul><h4><strong>Original Cost</strong></h4><p><em>Total project cost as identified during the first </em><em>year of project implementation</em><br></p><ul><li><p><span class=\"q-variable-editor-text q-scaffolded-variable\" id=\"20de512f-111b-4228-8475-34d7a8cf7c8a\">5,127,000</span></p><br></li></ul></div>   </div> </div></div> </div>     <div class=\"column col-sm-4\" id=\"8457b2a1-a943-439b-974c-e85b4ae8604d\" data-ordinal=\"1\"> <div class=\"column-container grid-stack grid-stack-instance-7862 grid-stack-static grid-stack-animate\" gs-static=\"true\" gs-current-row=\"32\" style=\"height: 320px\"><div class=\"content-container grid-stack-item ui-draggable-disabled ui-resizable-disabled\" id=\"37226910-b32a-484a-8d57-1d936c332aea\" data-original-height=\"32\" data-content-type=\"TextArea\" gs-x=\"0\" gs-y=\"0\" gs-w=\"12\" gs-h=\"32\"> <div class=\"q-annotation-list\">  </div> <div class=\"content-item-wrapper grid-stack-item-content\">   <div class=\"content-item-text\"><h4><strong>Confidence</strong></h4><p><em>The confidence level of the bureau that the project costs will not change</em><strong><br></strong></p><ul><li><p><span class=\"q-variable-editor-text q-scaffolded-variable\" id=\"03c5270d-e308-45e3-8589-f64cb9755761\">Moderate</span></p></li></ul><p><strong><br></strong></p><h4><strong>Objective</strong></h4><p><em>The project objective</em></p><ul><li><p><em><span class=\"q-variable-editor-text q-scaffolded-variable\" id=\"8303332c-f3bb-41e4-b9d2-ca803cfb6cac\">Maintenance &amp; Repair</span><br></em></p></li></ul></div>   </div> </div></div> </div>     <div class=\"column col-sm-4\" id=\"c2922d61-b69d-4d0e-be29-98288c9b875a\" data-ordinal=\"2\"> <div class=\"column-container grid-stack grid-stack-instance-2932 grid-stack-static grid-stack-animate\" gs-static=\"true\" gs-current-row=\"31\" style=\"height: 310px\"><div class=\"content-container grid-stack-item ui-draggable-disabled ui-resizable-disabled\" id=\"ead5c890-fc34-4f0a-8650-dc0862b6bc56\" data-original-height=\"31\" data-content-type=\"TextArea\" gs-x=\"0\" gs-y=\"0\" gs-w=\"12\" gs-h=\"31\"> <div class=\"q-annotation-list\">  </div> <div class=\"content-item-wrapper grid-stack-item-content\">   <div class=\"content-item-text\"><h4><strong>Area</strong></h4><p><em>The geographic location of the project</em></p><ul><li><p><em><span class=\"q-variable-editor-text q-scaffolded-variable\" id=\"1cc5042a-72d5-4f1b-a1de-c54d7dcc8384\">North</span></em></p></li></ul><p>&nbsp;</p><p><em>&nbsp;</em></p><p>&nbsp;</p><h4><br></h4><p>&nbsp;</p></div>   </div> </div></div> </div>  </div> </div>   </div>","pagePdfUrl":null,"headerOverrideId":null,"footerOverrideId":null}